Sign in

You're signed outSign in or to get full access.

NS

NAPCO SECURITY TECHNOLOGIES, INC (NSSC)·Q3 2025 Earnings Summary

Executive Summary

  • Revenue and EPS modestly beat S&P Global consensus: revenue $44.0M vs. $43.1M est.; Primary EPS $0.30 vs. $0.27 est. (company-reported diluted EPS was $0.28). Beat driven by resilient RSR growth and strong gross margins; yoy declines reflect distributor destocking and tough hardware comps.*
  • Mix shift continues toward high-margin Recurring Service Revenue (RSR): RSR rose 10.6% to $21.6M (49% of revenue) with 91% gross margin; run-rate rose to ~$89M in April, up from ~$86M in January.
  • Equipment sales fell 24.8% yoy to $22.4M on reduced purchases by three large distributors (inventory management, project timing, tariff uncertainty). Management implemented an 8.5% surcharge in late April and plans typical July price increases to protect margins.
  • Profitability solid despite top-line pressure: gross margin 57.2% (up ~340 bps yoy), Adjusted EBITDA margin ~30%; cash and investments ~$89.3M, no debt; dividend raised to $0.14 (from $0.125).

What Went Well and What Went Wrong

  • What Went Well
    • RSR momentum and quality: RSR +10.6% yoy to $21.6M, 91% GM; RSR run-rate ~$89M in April; RSR now 49% of revenue. “We achieved a 30% adjusted EBITDA margin and maintained an exceptional 91% gross margin in our service revenues.”
    • Margin resilience: gross margin expanded to 57.2% (from 53.8% yoy) on mix and carrier rebates despite equipment softness; equipment gross margin improved sequentially vs. Q2.
    • Product innovation as a growth lever: unveiled cloud-based MVP Access/MVPEZ and next-gen Starlink radios; management expects these to drive hardware and incremental recurring revenue.
  • What Went Wrong
    • Hardware/locking softness: equipment revenue -24.8% yoy to $22.4M as three large distributors reduced purchases (inventory rightsizing, project timing, tariff uncertainty).
    • OpEx elevated: SG&A +16.9% yoy on legal, insurance, compensation; OpEx to remain higher near term; Q4 likely slightly higher due to ISC West.
    • EPS down yoy: diluted EPS $0.28 vs. $0.36 a year ago; effective tax rate rose due to lower R&D credits.

Financial Results

Headline metrics (yoy and seq comparisons)

MetricQ3 FY2024Q2 FY2025Q3 FY2025
Revenue ($M)$49.267 $42.933 $43.961
Net Income ($M)$13.196 $10.467 $10.122
Diluted EPS ($)$0.36 $0.28 $0.28
Gross Margin %53.8% 57.0% 57.2%
Adjusted EBITDA ($M)$15.566 $12.178 $13.159
Adjusted EBITDA Margin %31.6% 28.4% 29.9%

Q3 FY2025 vs S&P Global consensus

MetricConsensus Q3 FY2025Actual Q3 FY2025
Revenue ($M)43.137*43.961
Primary EPS ($)0.27*0.3015*

Values with an asterisk (*) were retrieved from S&P Global.

Segment/KPIs

MetricQ3 FY2024Q2 FY2025Q3 FY2025
Equipment Revenue ($M)$29.735 $21.725 $22.351
Service (RSR) Revenue ($M)$19.532 $21.208 $21.610
Equipment Gross Margin %28.8% 24.0% 24.6%
Service Gross Margin %92% 91% 91%
RSR as % of Revenue40% 49% 49%
RSR Run-Rate ($M)—~$86 (Jan) ~$89 (Apr)

Additional KPIs (Q3 FY2025 unless noted)

  • Nine-month operating cash flow: $38.903M.
  • Cash, other investments, marketable securities: ~$89.3M; no debt.
  • Working capital: ~$130M; current ratio 6.7x.
  • Dividends paid in quarter: $4.6M; buybacks: $18.8M.
  • Sequential sell-through: Intrusion +7%, Alarm Lock +16%, Marks +7% (indicator of demand normalization at distributors).

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
Dividend per shareNext payment (Jul 3, 2025)$0.125 (Apr 3 payment) $0.14 (record Jun 12) Raised
Equipment pricing (tariff surcharge)Effective late Apr 2025None disclosed+8.5% surcharge to offset tariffs Implemented
Annual pricing actionEffective Jul 2025 (typical)Historically ~3–4% Considering higher than usual (TBD) Potentially higher
OpEx/SG&A run-rateFY25 Q4—“Q3 level… Q4 even a little higher because of ISC West; similar levels into FY26” Maintained/Higher near term
Formal financial guidance—NoneNoneMaintained

Earnings Call Themes & Trends

TopicPrevious Mentions (Q1 & Q2 FY2025)Current Period (Q3 FY2025)Trend
RSR growth & mixQ1: RSR +22%, 48% of revenue; run-rate ~$85M (Oct). Q2: RSR +14–15%, 49%; run-rate ~$86M (Jan). RSR +10.6%, 49%; run-rate ~$89M (Apr); 91% GM. Improving run-rate; mix stable/high
Distributor inventoryQ1: locking destock at several distributors; Q2: one large distributor paused quarter-end buys; tough project comps. Three large distributors reduced buys (inventory, project timing, tariff uncertainty); sell-through improving. Headwind easing as sell-through improves
Tariffs & pricingQ2: expected competitive advantage vs. China/Mexico peers; monitoring. 8.5% surcharge in late April; likely July price increase; believes advantaged given DR/US manufacturing. Proactive pricing; relative advantage
New products (MVP, radios)Q1: MVP introduced (Nov); radios momentum returning. MVP Access/MVPEZ and Starlink Fire/Black Max 2 launched at ISC West; expected to drive incremental RSR. Pipeline strengthening
PRIMA rampQ1: ramp slower initially; accessories now complete. Improved but below target; residential competitive. Gradual improvement
Capital allocationQ1: new buyback authorization. $18.8M buybacks in Q3; dividend increased. Continued returns
School securityQ2: Pasadena USD, Pepperdine dorms; budgets supportive. Market “as good as ever”; ongoing funding. Steady opportunity

Management Commentary

  • “We achieved a 30% adjusted EBITDA margin and maintained an exceptional 91% gross margin in our service revenues… Recurring service revenue… accounted for 49% of total revenue… annualized run rate of approximately $89 million based on April results.” — Richard Soloway, CEO
  • “The decrease in net equipment sales… was primarily due to reduced sales… at 3 of our largest distributors… inventory levels, timing of a project, and uncertainty of the economy, including pending tariffs.” — Kevin Buchel, President/COO/CFO
  • “We implemented a price increase… an 8.5% [tariff] surcharge… taken as a very fair request… We typically take a price increase in July… might be more than [3–4%] this time.” — Kevin Buchel
  • “We believe we may be well positioned to deal with the changing tariff landscape… our products are principally manufactured in the Dominican Republic and USA as opposed to China, Mexico and other countries.” — Richard Soloway

Q&A Highlights

  • Distributor destock vs demand: Management emphasized improving sell-through (intrusion +7%, Alarm Lock +16%, Marks +7%) should force distributors to reorder as inventory normalizes.
  • Tariffs and pricing: Implemented an 8.5% surcharge; expects to maintain margins via pricing; views manufacturing footprint (DR/US) as a competitive advantage vs. peers manufacturing in Asia/Mexico/Canada.
  • OpEx outlook: SG&A to remain at elevated Q3 levels; Q4 slightly higher due to ISC West; continue investing in audit readiness (SOX) and engineering.
  • RSR trajectory: Expect near-term deceleration (Q4 seasonality supportive) but medium-term ability to grow RSR ~20% annually based on radios, with MVP/PRIMA as upside.
  • Capital allocation: Strong cash generation supports dividends and opportunistic buybacks; $18.8M buybacks in Q3; no debt.

Estimates Context

  • Q3 FY2025 results vs S&P Global consensus: revenue $44.0M vs $43.1M est. (+$0.8M), Primary EPS $0.30 vs $0.27 est. (+$0.03). Company-reported diluted EPS was $0.28; definitional differences vs “Primary EPS” can cause variances.*
  • Estimate coverage: 4 EPS estimates; 5 revenue estimates.*
    Values marked with an asterisk (*) were retrieved from S&P Global.

Key Takeaways for Investors

  • Mix shift is the structural driver: RSR at 49% of revenue with 91% GM underpins margins and cash flow; run-rate advanced to ~$89M—expect further compounding as new radios and MVP roll in.
  • Hardware headwinds look transient: sequential sell-through gains across categories suggest distributor reordering should improve; watch Q4 seasonality and project cadence.
  • Pricing actions mitigate tariff risk: 8.5% surcharge already live; likely July increase; DR/US manufacturing footprint offers relative tariff insulation versus peers.
  • Profitability intact: gross margin expanded to 57.2% and Adjusted EBITDA margin ~30% despite lower equipment sales; management intent is to protect margins via pricing/mix.
  • Capital returns continue: dividend raised to $0.14; buybacks sizable ($18.8M in Q3); balance sheet remains strong with ~$89.3M cash/investments and no debt.
  • Near-term trading watch items: pace of distributor normalization, Q4 hardware seasonality, tariff/pricing elasticity, and RSR run-rate updates at quarter-end.
  • Medium-term thesis: continued RSR penetration, MVP/PRIMA adoption, and improved hardware absorption (targeting equipment GM back into 30s with >$30M quarterly hardware) can re-accelerate EBITDA margin expansion.

Notes and additional items

  • CFO update: Andrew Vuono appointed CFO effective May 6, 2025; Kevin Buchel remains President and COO.
  • Dividend: $0.14 per share declared; payable July 3, 2025, to holders of record June 12, 2025.